BEDS9
BATHS4 full
MLS#863987
STATUSActive
PROPERTY TYPEMulti Unit - Multiple
SCHOOLHarrison
Property Description
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639. Unit Breakdown:4BR/1BA: $4,450/month3BR/1BA: $4,300/month2BR/2BA: $3,905/monthAll tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750-$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.Fully occupied, cash flowing, and primed for even stronger returns.(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)
Property Features
Property Type: Multi Unit - Multiple
Cooling: Wall/Window Unit(s)
Garage: 2
Heating: Oil
Home Style: Colonial, Contemporary
Lot Size: 0.13 Acres
Taxes: $20,959
Year Built: 1928
Amenities
First Floor Bedroom
First Floor Full Bath
Formal Dining
High Speed Internet
Feature Descriptions
Attic: Stairs, Unfinished, Walkup
Building Area Total: 3415
Cap Rate: 7
Days on Site: 322
Exterior: Frame, Stone, Stucco
Formal Dining: Yes
GarageY/N: Yes
House Faces: North
Included In Taxes: Sewer, Trash
On Market Date: 2025-06-25
Parcel Number: 2801-000-043-00000-000-0008
Parking Features: Attached, Driveway, On Street
Rental Term: Monthly
Separate Electric Meters: 3
Separate Gas Meters: 3
Sewer: Public Sewer
Tenant Pays: Electricity, Gas, See Remarks
Units: 3
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Trash Collection Public, Water Connected
Water: Public
Local Schools
High School: Harrison High School
Middle School: Louis M Klein Middle School
Elementary School: Parsons Memorial
School District: Harrison
Estimate Your Payment
Estimated Payment
$ 10,303.72 per month $8,090.47 Principal & Interest $1,746.58 Property Tax $466.67 Homeowner's InsuranceChange Payment Information
Listed By / Shown By
Listing By
Agency Name: Keller Williams Hudson Valley
Agency Contact: 845-639-0300
Shown By
Agent Name: Lisa Conca-Bower
Agent Phone: (516) 223-2525
Agency Title: Coldwell Banker American Homes
Member Participants (and their affiliated licensees, if applicable) shall indicate on their websites that IDX information is provided exclusively for consumers’ personal non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, that the data is deemed reliable but is not guaranteed by MLS GRID, and that the use of the MLS GRID Data may be subject to an end user license agreement prescribed by the Member Participant’s applicable MLS if any and as amended from time to time. MLS GRID may, at its discretion, require use of other disclaimers as necessary to protect Member Participant, and/or their MLS from liability.
Based on information submitted to the MLS GRID. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Privacy Policy / DMCA Notice / ADA Accessibility
This site is hosted, designed and copyright
© 1994 - 2026 by
Delta Media Group, Inc. -- Patent Pending --
25 Fremont Street | MLS# 863987
This multi-family property located at 25 Fremont Street, Harrison, NY 10528 is currently listed for sale with an asking price of $1,600,000. Fremont Street is located within the Harrison school district. Search Harrison real estate on lisaconca-bower.cbamhomes.com today.